SUMMARY
• We are seeking $210 000 in investment to launch Not Your Rabbit — a new-format lounge & breakfast bar in Austin.
• Funding covers space setup, design, equipment, staffing, and the first six months of operations.
• The business reaches stable profitability within 6–8 months.
• Full ROI in up to 30 months (conservative forecast).
• After that — equal profit share between the founders and the investor.
Total Investment: $310 000
Sources:
• Founders — $100 000
• Partner Investor — $210 000
BUSINESS MODEL (Conservative Scenario)
Parameter
Operating Hours
Average Check
Guests per Day
Daily Revenue
Monthly Revenue
OPEX
Net Profit / Month
Margin:
Daytime Segment
7:00 AM – 6:00 PM
$25
70
$1 750
≈ $165 000
≈ $120 000 (staff, rent,
taxes included)
$20 700
12–13%
Evening Segment
6:00 PM – 2:00 AM
$60
60
$3 600
INVESTMENT RETURN (ROI Model)
Investor
Founders
Partner Investor
Total
Capital
$100 000
$210 000
$310 000
ROI Pool Share(50%)
32.3 %
67.7 %
—
Monthly Payback
≈ $3 339
≈ $7 011
≈ $10 350
Full Return
~30 months
~30 months
~30 months (2.5 years)
Mechanics:
• 50% of the net profit is directed to investment repayment, proportionally to each contribution.
• The remaining 50% is shared equally (50/50) between the founders and the investor.
• After full payback — profits are split 50/50.